Home > Income Statement > ULTRATECH CEMENT

ULTRATECH CEMENT
Income Statement

ULTRATECH CEMENT is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best Quarterly Growth Large Cap Stocks
Best 1M Momentum Large Cap Stocks
COMMUNITY POLL
for ULTRATECH CEMENT
Please provide your vote to see the results

ULTRATECH CEMENT Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹71,497 Cr₹59,470 Cr₹44,726 Cr₹42,430 Cr₹41,609 Cr
     Sales ₹70,594 Cr₹58,578 Cr₹44,239 Cr₹41,780 Cr₹40,902 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.04 Cr₹1.38 Cr₹0.33 Cr₹0.24 Cr₹1.37 Cr
     Revenue from property development -----
     Other Operational Income ₹902 Cr₹891 Cr₹486 Cr₹649 Cr₹705 Cr
Less: Excise Duty -----
Net Sales ₹63,240 Cr₹52,599 Cr₹44,726 Cr₹42,430 Cr₹41,609 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-518 Cr₹-383 Cr₹450 Cr₹-358 Cr₹46 Cr
Raw Material Consumed ₹10,233 Cr₹8,348 Cr₹6,636 Cr₹6,876 Cr₹6,937 Cr
     Opening Raw Materials ₹724 Cr₹482 Cr₹368 Cr₹443 Cr₹276 Cr
     Purchases Raw Materials ₹9,029 Cr₹7,339 Cr₹5,907 Cr₹5,653 Cr₹5,846 Cr
     Closing Raw Materials ₹820 Cr₹724 Cr₹482 Cr₹368 Cr₹424 Cr
     Other Direct Purchases / Brought in cost ₹1,300 Cr₹1,252 Cr₹842 Cr₹1,148 Cr₹1,239 Cr
     Other raw material cost -----
Power & Fuel Cost ₹18,491 Cr₹12,137 Cr₹8,331 Cr₹8,517 Cr₹9,436 Cr
     Electricity & Power ₹18,491 Cr₹12,137 Cr₹8,331 Cr₹8,517 Cr₹9,436 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2,739 Cr₹2,535 Cr₹2,353 Cr₹2,520 Cr₹2,291 Cr
     Salaries, Wages & Bonus ₹2,410 Cr₹2,226 Cr₹2,132 Cr₹2,243 Cr₹2,034 Cr
     Contributions to EPF & Pension Funds ₹24 Cr₹25 Cr₹27 Cr₹29 Cr₹28 Cr
     Workmen and Staff Welfare Expenses ₹111 Cr₹112 Cr₹71 Cr₹119 Cr₹114 Cr
     Other Employees Cost ₹194 Cr₹172 Cr₹123 Cr₹129 Cr₹115 Cr
Other Manufacturing Expenses ₹4,344 Cr₹3,890 Cr₹3,067 Cr₹3,058 Cr₹3,025 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1,232 Cr₹1,058 Cr₹844 Cr₹902 Cr₹810 Cr
     Packing Material Consumed ₹1,923 Cr₹1,798 Cr₹1,358 Cr₹1,208 Cr₹1,325 Cr
     Other Mfg Exp ₹1,190 Cr₹1,033 Cr₹865 Cr₹948 Cr₹890 Cr
General and Administration Expenses ₹567 Cr₹462 Cr₹421 Cr₹533 Cr₹432 Cr
     Rent , Rates & Taxes ₹373 Cr₹316 Cr₹280 Cr₹436 Cr₹335 Cr
     Insurance ₹174 Cr₹129 Cr₹122 Cr₹90 Cr₹73 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹20 Cr₹17 Cr₹19 Cr₹7.61 Cr₹24 Cr
Selling and Distribution Expenses ₹15,305 Cr₹12,831 Cr₹10,856 Cr₹10,712 Cr₹11,156 Cr
     Advertisement & Sales Promotion ₹1,296 Cr₹1,119 Cr₹812 Cr₹979 Cr₹841 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹14,009 Cr₹11,712 Cr₹10,043 Cr₹9,733 Cr₹10,315 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1,531 Cr₹1,323 Cr₹1,068 Cr₹1,340 Cr₹963 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹65 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1,531 Cr₹1,258 Cr₹1,068 Cr₹1,340 Cr₹963 Cr
Less: Expenses Capitalised ₹72 Cr₹58 Cr₹23 Cr₹14 Cr₹24 Cr
Total Expenditure ₹52,620 Cr₹41,084 Cr₹33,158 Cr₹33,183 Cr₹34,262 Cr
Operating Profit (Excl OI) ₹10,620 Cr₹11,514 Cr₹11,568 Cr₹9,247 Cr₹7,347 Cr
Other Income ₹503 Cr₹508 Cr₹746 Cr₹651 Cr₹463 Cr
     Interest Received ₹272 Cr₹164 Cr₹101 Cr₹110 Cr₹96 Cr
     Dividend Received ---₹32 Cr₹22 Cr
     Profit on sale of Fixed Assets ₹0.34 Cr₹3.22 Cr₹4.11 Cr-₹2.41 Cr
     Profits on sale of Investments ₹31 Cr₹186 Cr₹154 Cr₹82 Cr₹122 Cr
     Provision Written Back ----₹0.22 Cr
     Foreign Exchange Gains ₹105 Cr-₹37 Cr₹84 Cr₹77 Cr
     Others ₹94 Cr₹155 Cr₹451 Cr₹343 Cr₹143 Cr
Operating Profit ₹11,123 Cr₹12,022 Cr₹12,314 Cr₹9,898 Cr₹7,810 Cr
Interest ₹823 Cr₹945 Cr₹1,498 Cr₹1,992 Cr₹1,778 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹560 Cr₹740 Cr₹1,327 Cr₹1,741 Cr₹1,635 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.23 Cr₹13 Cr₹5.13 Cr-₹7.15 Cr
     Other Interest ₹257 Cr₹191 Cr₹166 Cr₹251 Cr₹135 Cr
PBDT ₹10,300 Cr₹11,077 Cr₹10,816 Cr₹7,907 Cr₹6,033 Cr
Depreciation ₹2,888 Cr₹2,715 Cr₹2,700 Cr₹2,723 Cr₹2,451 Cr
Profit Before Taxation & Exceptional Items ₹7,412 Cr₹8,363 Cr₹8,116 Cr₹5,184 Cr₹3,582 Cr
Exceptional Income / Expenses --₹-261 Cr-₹-114 Cr
Profit Before Tax ₹7,416 Cr₹8,364 Cr₹7,858 Cr₹5,183 Cr₹3,468 Cr
Provision for Tax ₹2,343 Cr₹1,190 Cr₹2,539 Cr₹-568 Cr₹1,068 Cr
     Current Income Tax ₹2,071 Cr₹1,211 Cr₹1,415 Cr₹917 Cr₹720 Cr
     Deferred Tax ₹272 Cr₹-21 Cr₹1,124 Cr₹-1,488 Cr₹351 Cr
     Other taxes ---₹3.25 Cr₹-3.69 Cr
Profit After Tax ₹5,073 Cr₹7,174 Cr₹5,319 Cr₹5,751 Cr₹2,400 Cr
Extra items -₹160 Cr₹143 Cr--
Minority Interest ₹-9.44 Cr₹10 Cr₹1.25 Cr₹4.38 Cr₹3.13 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹5,064 Cr₹7,344 Cr₹5,463 Cr₹5,755 Cr₹2,404 Cr
Adjustments to PAT -----
Profit Balance B/F ₹8,054 Cr₹6,574 Cr₹5,935 Cr₹5,497 Cr₹5,339 Cr
Appropriations ₹13,118 Cr₹13,918 Cr₹11,398 Cr₹11,253 Cr₹7,742 Cr
     General Reserves ₹3,000 Cr₹4,790 Cr₹4,500 Cr₹5,000 Cr₹1,992 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1,071 Cr₹1,074 Cr₹324 Cr₹318 Cr₹253 Cr
Equity Dividend % ₹380.00₹380.00₹370.00₹130.00₹115.00
Earnings Per Share ₹175.41₹254.42₹189.26₹199.40₹87.51
Adjusted EPS ₹175.41₹254.42₹189.26₹199.40₹87.51

Compare Income Statement of peers of ULTRATECH CEMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ULTRATECH CEMENT ₹284,681.3 Cr 2.1% 5.1% 28.6% Stock Analytics
AMBUJA CEMENTS ₹165,579.0 Cr 1.5% 0.4% 54.9% Stock Analytics
SHREE CEMENT ₹94,732.9 Cr 0.9% 7.5% 7.7% Stock Analytics
ACC ₹47,397.5 Cr 2.4% 4.6% 41.4% Stock Analytics
DALMIA BHARAT ₹34,095.2 Cr 3.4% -6.8% -12.7% Stock Analytics
JK CEMENT ₹30,134.6 Cr -0.4% -5.3% 28.1% Stock Analytics


ULTRATECH CEMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ULTRATECH CEMENT

2.1%

5.1%

28.6%

SENSEX

1.7%

1.5%

18.7%


You may also like the below Video Courses